重慶健身房會(huì)所裝修預(yù)算表

重慶敬之裝飾公司巴南托尼斯游泳健身室內(nèi)裝修預(yù)算表,,,,,,,,,,,

項(xiàng)目名稱(chēng)：工程地點(diǎn)：套內(nèi)裝修面積：398㎡,,,,,,,,,,,

序號(hào),項(xiàng)目名稱(chēng),單位,數(shù)量,材料,,人工費(fèi),,其他、機(jī)械費(fèi),損耗,小計(jì),用材及做法說(shuō)明

,,,,主材,輔材,木、泥,漆、電,,,,

A、基礎(chǔ)裝修工程標(biāo)準(zhǔn)項(xiàng)目,,,,,,,,,,,

一、結(jié)構(gòu)改建項(xiàng)目,,,,,,,,,,,

1,原有墻體拆除,㎡,330.0,0.0,0.0,8.0,,,0.0,2640.0,拆除人工費(fèi)用

2,原有樓梯拆除3套,套,3.0,0.0,0.0,900.0,,,0.0,2700.0,拆除原有樓梯人工費(fèi)用

3,新開(kāi)樓梯口,套,2.0,0.0,0.0,800.0,,,0.0,1600.0,原墻體隔斷及玻璃隔斷地面地毯拆除人工費(fèi)用

4,樓梯口加固處理,米,12.0,200.0,0.0,0.0,,,0.0,2400.0,樓梯口加固處理

5,新建隔墻（加氣磚120mm）,㎡,190.0,60.0,3.0,30.0,,,0.0,17670.0,新建加氣磚隔墻人工及材料費(fèi)用

6,新建隔墻（紅磚120mm）,㎡,80.0,50.0,15.0,55.0,,,0.0,9600.0,新建紅磚人工及材料費(fèi)用

7,新建隔墻（外墻240mm),㎡,70.0,70.0,25.0,80.0,,,0.0,12250.0,新建空心磚/紅磚/加氣磚結(jié)合外墻，人工及材料費(fèi)用

8,新建隔墻搓沙處理,㎡,680.0,0.0,10.0,10.0,,,0.0,13600.0,人工及材料費(fèi)用

9,新建樓梯,步,36.0,300.0,0.0,0.0,,,0.0,10800.0,人工及材料費(fèi)用

10,外墻鋁合金窗,㎡,15.0,460.0,0.0,0.0,,,0.0,6900.0,定制材料及安裝費(fèi)用

11,不銹鋼邊框鋼化玻璃隔斷,㎡,11.0,360.0,0.0,0.0,,,0.0,3960.0,定制材料及安裝費(fèi)用

12,拆除出渣費(fèi)用,項(xiàng),1.0,8000.0,0.0,0.0,,,0.0,8000.0,人工搬運(yùn)上車(chē)及運(yùn)渣至渣場(chǎng)費(fèi)用，(按拆除后60方建筑渣計(jì)算）。

,合計(jì),元,,,,,,,,92120.0,

一、頂面施工項(xiàng)目,,,,,,,,,,,

1,石膏板吊頂,㎡,182.0,20.0,20.0,55.0,,,0.0,17290.0,輕鋼龍骨基層（泰山牌）石膏板吊平頂，材料及人工費(fèi)用

3,反光燈槽造型,m,160.0,5.0,0.0,10.0,,,0.0,2400.0,按設(shè)計(jì)圖紙做燈槽造型。含人工及材料費(fèi)用。

4,歐式石膏線條（素線）,m,260.0,8.0,2.0,6.0,,,0.0,4160.0,定制成品石膏線條，含材料及安裝費(fèi)用。

5,頂面集成裝飾板,㎡,120.0,65.0,15.0,40.0,,,2.0,14640.0,集成裝飾板吊頂，含材料及人工安裝費(fèi)用。

6,更衣室、衛(wèi)生間集成鋁扣吊頂,㎡,76.0,55.0,10.0,15.0,,,0.0,6080.0,定制成品方形集成鋁扣板。含人工及輔料

7,集成鋁扣邊線,m,90.0,0.0,12.0,0.0,,,0.0,1080.0,配套收邊線條。

8,頂面鈦金線條,m,16.0,35.0,2.0,10.0,,,0.0,752.0,墻面拆除后，原頂面局部石膏板頂面新吊及加固處理。

9,頂面膩?zhàn)踊鶎犹幚砑鞍咨槟z漆,㎡,44.0,7.0,8.0,13.0,,,0.0,1232.0,膩?zhàn)庸伟?，打磨平整。噴刷或滾刷室內(nèi)白色乳膠漆。

10,頂面防潮膩?zhàn)蛹叭槟z漆,㎡,138.0,10.0,8.0,13.0,,,0.0,4278.0,防水膩?zhàn)庸伟?，打磨平整。噴刷或滾刷防水白色乳膠漆。

11,手刷陰角線乳膠漆,㎡,260.0,0.0,0.0,3.0,,,0.0,780.0,人工附加費(fèi)用

,合計(jì),元,,,,,,,,52692.0,

二、地面施工項(xiàng)目,,,,,,,,,,,

1,大廳、更衣室地面仿水磨石磚正貼（600*600）,㎡,111.0,65.0,25.0,35.0,,,0.0,13875.0,含主材及人工、水泥河沙等輔料費(fèi)用

2,大廳六角形地面磚鋪貼（紅白岔色貼）,㎡,6.0,120.0,25.0,80.0,,,0.0,1350.0,含主材及人工、水泥河沙等輔料費(fèi)用

3,300*300地面磚鋪貼（正貼）,㎡,16.0,50.0,25.0,35.0,,,0.0,1760.0,含主材及人工、水泥河沙等輔料費(fèi)用

4,更衣室、淋浴區(qū)地面抬高及找平處理,㎡,72.0,0.0,10.0,25.0,,,0.0,2520.0,建渣回填抬高處理，人工費(fèi)及輔料費(fèi)用

5,地面防水處理,㎡,72.0,0.0,15.0,20.0,,,0.0,2520.0,勞亞爾柔性地面防水處理2遍，做關(guān)水試驗(yàn)24小時(shí)。

6,地面鋪貼過(guò)門(mén)石材,m,10.0,80.0,15.0,20.0,,,0.0,1150.0,含石材及人工安裝費(fèi)用

7,樓梯貼梯步磚,步,18.0,70.0,25.0,55.0,,,0.0,2700.0,含材料及人工安裝費(fèi)用

8,地面鈦金收邊線,m,8.0,30.0,0.0,5.0,,,0.0,280.0,含主材及人工安裝費(fèi)用

,合計(jì),元,,,,,,,,26155.0,

三、墻面及造型施工項(xiàng)目,,,,,,,,,,,

1,更衣室外造型墻,㎡,12.0,60.0,10.0,70.0,0.0,,0.0,1680.0,按設(shè)計(jì)制作，木工基層及石膏板面造型處理，含人工及材料費(fèi)用

2,300*300MM假柱制作,根,4.0,150.0,20.0,300.0,0.0,,0.0,1880.0,按設(shè)計(jì)制作，木工板基層石膏板面，含人工材料費(fèi)用。

3,前臺(tái)頂面造型,項(xiàng),1.0,500.0,100.0,800.0,0.0,,0.0,1400.0,按設(shè)計(jì)圖紙制作，木工板基層石膏板面，人工及材料費(fèi)用。

4,前臺(tái)背景墻歐式飾面板,㎡,8.0,100.0,60.0,80.0,0.0,,0.0,1920.0,木工板基層處理，裝飾面飾面，含人工及材料、線條等。

5,大廳水磨石磚墻面,㎡,11.0,65.0,25.0,35.0,0.0,,0.0,1375.0,墻面水磨石裝飾，含主材、人工及輔料費(fèi)用。

6,游泳池區(qū)域墻面裝飾板,㎡,46.0,55.0,5.0,35.0,0.0,,0.0,4370.0,墻面水磨石裝飾，含主材、人工及輔料費(fèi)用。（按墻面高度2700mm制作，如需滿(mǎn)貼，費(fèi)用另計(jì)）

7,游泳池墻面加工幾何造型磚,㎡,24.0,80.0,25.0,100.0,0.0,,0.0,4920.0,按設(shè)計(jì)施工，墻面有色磚幾何造型鋪貼。含材料及人工費(fèi)用

8,游泳池墻鏡面玻璃,㎡,51.0,75.0,10.0,25.0,0.0,,0.0,5610.0,木工板基層，定制玻璃面，不銹鋼收邊處理。

9,玻璃面木工板基層處理,㎡,51.0,30.0,5.0,35.0,0.0,,0.0,3570.0,木工板基層及不銹鋼收邊基層處理，含人工及材料

10,游泳池區(qū)域背景墻歐式飾面板,㎡,25.0,100.0,60.0,80.0,0.0,,0.0,6000.0,木工板基層處理，裝飾面飾面，含人工及材料、線條等。

11,游泳池區(qū)域背景墻歐式飾面板包柱,根,6.0,300.0,80.0,300.0,0.0,,0.0,4080.0,木工板基層處理，裝飾面飾面，含人工及材料、線條等。

12,池內(nèi)柱子面貼磚（水磨石磚）,㎡,16.0,70.0,25.0,35.0,0.0,,0.0,2080.0,墻面水磨石裝飾，含主材、人工及輔料費(fèi)用。

13,更衣室墻面防水處理,㎡,200.0,,10.0,10.0,0.0,,0.0,4000.0,勞亞爾柔性地面防水處理2遍

14,更衣室墻面磚,㎡,280.0,50.0,25.0,35.0,0.0,,0.0,30800.0,墻面磚鋪貼含人工及材料費(fèi)用。

15,鋁合金邊框玻璃淋浴隔斷(帶門(mén)）,㎡,20.0,300.0,0.0,,0.0,,0.0,6000.0,鋁合金邊框，鋼化磨砂玻璃，開(kāi)門(mén)五金件。

16,墻面膩?zhàn)踊鶎犹幚砑坝猩槟z漆,㎡,60.0,7.0,8.0,13.0,,,0.0,1680.0,膩?zhàn)庸伟?，打磨平整。噴刷或滾刷室內(nèi)白色/有色乳膠漆。

17,10mm不銹鋼收邊線,m,6.0,25.0,2.0,10.0,0.0,,0.0,222.0,更衣墻按設(shè)計(jì)定制30*10mmU型、10mm*10mmU型線條。

18,玻璃鏡面30—50mm不銹鋼U型收邊條,m,85.0,35.0,2.0,10.0,0.0,,0.0,3995.0,按設(shè)計(jì)定制線條，含材料及人工費(fèi)用。

19,不銹鋼踢腳線,項(xiàng),1.0,800.0,0.0,0.0,0.0,,0.0,800.0,按設(shè)計(jì)定制線條，含材料及人工費(fèi)用。

20,200mm內(nèi)寬不銹鋼門(mén)套線,m,35.0,80.0,5.0,15.0,6.0,,0.0,3710.0,按設(shè)計(jì)定制線條，含材料及人工費(fèi)用。

21,吧臺(tái)制作,m,2.0,750.0,400.0,460.0,0.0,,0.0,3220.0,按設(shè)計(jì)制作石材吧臺(tái)，材料及人工費(fèi)用。

,合計(jì),元,,,,,,,,93312.0,

四、水電、五金潔具及其他項(xiàng)目,,,,,,,,,,,

1,石工開(kāi)線槽,㎡,398.0,0.0,0.0,,0.0,8.0,,3184.0,人工費(fèi)用，

2,泥工補(bǔ)線槽,㎡,398.0,0.0,2.0,3.0,0.0,0.0,,1990.0,輔料及人工費(fèi)用，

3,強(qiáng)電布線改造（不含電纜及空調(diào)、消防線路）,㎡,398.0,40.0,15.0,,30.0,,,33830.0,1.普通照明及開(kāi)關(guān)面板插座線路，全部線路用PVC穿線管進(jìn)底線盒2.根據(jù)有關(guān)規(guī)定，本公司不負(fù)責(zé)移動(dòng)或改動(dòng)電表。3.經(jīng)甲乙雙方確定并施工后不能改動(dòng)，如改動(dòng)費(fèi)用由甲方承擔(dān)。

4,弱電布線改造（網(wǎng)絡(luò)、影響、監(jiān)控線路鋪設(shè)）,㎡,398.0,25.0,5.0,,10.0,,,15920.0,含網(wǎng)絡(luò)線、電話(huà)線，含人工鋪設(shè)及材料費(fèi)用，音響、監(jiān)控、機(jī)柜及調(diào)試費(fèi)用

5,燈具、潔具安裝費(fèi)用,㎡,398.0,0.0,0.0,,5.0,,,1990.0,人工安裝費(fèi)用。

6,壁燈,個(gè),7.0,,300.0,,0.0,,,2100.0,根據(jù)設(shè)計(jì)效果購(gòu)置

7,7.5—12開(kāi)孔直徑LED筒燈,個(gè),150.0,,45.0,,0.0,,,6750.0,根據(jù)設(shè)計(jì)購(gòu)置LED筒燈。

8,LED燈帶,m,170.0,,10.0,,0.0,,,1700.0,根據(jù)設(shè)計(jì)效果購(gòu)置

9,開(kāi)關(guān)面板插座及空開(kāi)等,套,1.0,2000.0,,,0.0,,,2000.0,TCL、開(kāi)關(guān)面板、插座、空開(kāi)、強(qiáng)弱電箱等五金件。

10,給排水鋪設(shè),㎡,398.0,15.0,,,0.0,,,5970.0,PPR金牛水管、得億PVC排水管給排水鋪設(shè)至于室內(nèi)污水排污接口，不含挖暗溝。

11,泳池排水道預(yù)埋處理,m,16.0,150.0,,,0.0,,,2400.0,下挖原地面預(yù)埋PVC排污160mm管兩處，（超出另計(jì)）

12,蹲便器、水箱,套,4.0,400.0,,,0.0,,,1600.0,蒙娜麗莎牌

13,淋浴花灑,套,8.0,500.0,,,0.0,,,4000.0,蒙娜麗莎牌

14,洗手盆,套,3.0,500.0,,,0.0,,,1500.0,蒙娜麗莎牌

15,盥洗臺(tái)制作,m,3.5,500.0,,,0.0,,,1750.0,蒙娜麗莎牌

16,衛(wèi)生間門(mén),套,6.0,680.0,,,0.0,,,4080.0,定制合金衛(wèi)生間成品門(mén)

17,雙開(kāi)玻璃門(mén)（入戶(hù)及逃生通道）,套,2.0,2000.0,,,0.0,,,4000.0,定制合金衛(wèi)生間成品門(mén)

18,單開(kāi)套裝門(mén),套,2.0,800.0,,,0.0,,,1600.0,定制套裝門(mén)（參觀通道）

19,單開(kāi)玻璃門(mén),套,2.0,800.0,,,0.0,,,1600.0,定制玻璃磨砂門(mén)（參觀通道）

20,更衣室鏡面,項(xiàng),1.0,1200.0,,,0.0,,,1200.0,更衣室洗手臺(tái)鏡面及全身鏡

21,潔具五金龍頭等,項(xiàng),1.0,1000.0,,,0.0,,,1000.0,龍頭、高壓管、衣服掛件、角閥等。

22,材料運(yùn)輸費(fèi),㎡,398.0,,,,,15.0,,5970.0,施工材料的運(yùn)輸。

23,材料搬運(yùn)費(fèi)用,㎡,398.0,,,,,10.0,,3980.0,"施工材料轉(zhuǎn)運(yùn),并上樓"

24,施工除渣轉(zhuǎn)運(yùn)費(fèi),項(xiàng),1.0,,,0.0,,3500.0,,3500.0,人工搬運(yùn)費(fèi)，上車(chē)費(fèi)，運(yùn)輸費(fèi)用。

25,開(kāi)荒清潔,㎡,398.0,,,,5.0,,,1990.0,人工費(fèi)用。

26,臨時(shí)設(shè)施費(fèi),項(xiàng),1.0,,,0.0,,3000.0,,3000.0,臨時(shí)設(shè)施高凳、梯子、操作臺(tái)、照明、用電、用水等(需高空操作另計(jì)）

,合計(jì),元,,,,,,,,118604.0,

,總合計(jì),,,,,,,,#REF!,,

設(shè)備項(xiàng)目,,,,,,,,,,,

1,空調(diào),套,1.0,8500.0,0.0,0.0,,,0.0,8500.0