還款計算表（等額本息法）

1、住房按揭一次性還款方式住房按揭一次性還款方式2022/3/7一次性還款第 1 頁，共 12 頁公式：還本付息額= P(1+d/360I)一次還款法單位：元PnoioAtBtCtvH貸款本金還款期數(shù)每期利息 第t期還款額 第t期償還本金數(shù) 第t期利息 還款年數(shù)合計1000001255801105580月利率0.00465年利率5.58%還款年限1本金100000注明:藍色為變量第 2 頁，共 12 頁等額還款法單位：元還本付息額=Pi(1+.i)n(1+.i)nPnoioAtBtCtV貸款本金還款期數(shù)每期利息第t 期還款額第t 期償還本金第 t 期 利息 還款年數(shù)月利率 0.0068年利率8.1

2、6%還款年限10本金190000還款期數(shù)月還款額其中累計歸還未還本金利息占比本金占比12321.321292.0055.66%1029.3244.34%2321.32188970.6822321.321285.0055.36%1036.3244.64%4642.64187934.3632321.321277.9555.05%1043.3744.95%6963.96186891.0042321.321270.8654.75%1050.4645.25%9285.28185840.5452321.321263.7254.44%1057.6045.56%11606.60184782.9362321.3

3、21256.5254.13%1064.8045.87%13927.91183718.1472321.321249.2853.82%1072.0446.18%16249.23182646.1082321.321241.9953.50%1079.3346.50%18570.55181566.7892321.321234.6553.19%1086.6646.81%20891.87180480.11102321.321227.2652.87%1094.0547.13%23213.19179386.06112321.321219.8352.55%1101.4947.45%25534.51178284.5

4、6122321.321212.3452.23%1108.9847.77%27855.83177175.58132321.321204.7951.90%1116.5348.10%30177.15176059.05142321.321197.2051.57%1124.1248.43%32498.47174934.94152321.321189.5651.24%1131.7648.76%34819.79173803.18162321.321181.8650.91%1139.4649.09%37141.10172663.72172321.321174.1150.58%1147.2149.42%3946

5、2.42171516.51182321.321166.3150.24%1155.0149.76%41783.74170361.51192321.321158.4649.91%1162.8650.09%44105.06169198.65202321.321150.5549.56%1170.7750.44%46426.38168027.88212321.321142.5949.22%1178.7350.78%48747.70166849.15222321.321134.5748.88%1186.7451.12%51069.02165662.40232321.321126.5048.53%1194.

6、8151.47%53390.34164467.59242321.321118.3848.18%1202.9451.82%55711.66163264.65252321.321110.2047.83%1211.1252.17%58032.98162053.53262321.321101.9647.47%1219.3652.53%60354.30160834.17272321.321093.6747.11%1227.6552.89%62675.61159606.53282321.321085.3246.75%1235.9953.25%64996.93158370.53292321.321076.9

7、246.39%1244.4053.61%67318.25157126.13302321.321068.4646.03%1252.8653.97%69639.57155873.27312321.321059.9445.66%1261.3854.34%71960.89154611.89322321.321051.3645.29%1269.9654.71%74282.21153341.93332321.321042.7344.92%1278.5955.08%76603.53152063.34342321.321034.0344.54%1287.2955.46%78924.85150776.05第 3

8、 頁，共 12 頁月利率 0.0068年利率8.16%還款年限10本金190000還款期數(shù)月還款額其中累計歸還未還本金利息占比本金占比352321.321025.2844.17%1296.0455.83%81246.17149480.01362321.321016.4643.79%1304.8556.21%83567.49148175.15372321.321007.5943.41%1313.7356.59%85888.80146861.43382321.32998.6643.02%1322.6656.98%88210.12145538.76392321.32989.6642.63%1331.

9、6657.37%90531.44144207.11402321.32980.6142.24%1340.7157.76%92852.76142866.40412321.32971.4941.85%1349.8358.15%95174.08141516.57422321.32962.3141.46%1359.0158.54%97495.40140157.56432321.32953.0741.06%1368.2558.94%99816.72138789.32442321.32943.7740.66%1377.5559.34%102138.04137411.76452321.32934.4040.2

10、5%1386.9259.75%104459.36136024.85462321.32924.9739.85%1396.3560.15%106780.68134628.50472321.32915.4739.44%1405.8560.56%109102.00133222.65482321.32905.9139.03%1415.4160.97%111423.31131807.25492321.32896.2938.61%1425.0361.39%113744.63130382.22502321.32886.6038.19%1434.7261.81%116065.95128947.50512321.

11、32876.8437.77%1444.4862.23%118387.27127503.02522321.32867.0237.35%1454.3062.65%120708.59126048.72532321.32857.1336.92%1464.1963.08%123029.91124584.53542321.32847.1736.50%1474.1463.50%125351.23123110.39552321.32837.1536.06%1484.1763.94%127672.55121626.22562321.32827.0635.63%1494.2664.37%129993.871201

12、31.96572321.32816.9035.19%1504.4264.81%132315.19118627.54582321.32806.6734.75%1514.6565.25%134636.50117112.89592321.32796.3734.31%1524.9565.69%136957.82115587.94602321.32786.0033.86%1535.3266.14%139279.14114052.61612321.32775.5633.41%1545.7666.59%141600.46112506.85622321.32765.0532.96%1556.2767.04%1

13、43921.78110950.58632321.32754.4632.50%1566.8667.50%146243.10109383.73642321.32743.8132.04%1577.5167.96%148564.42107806.22652321.32733.0831.58%1588.2468.42%150885.74106217.98662321.32722.2831.12%1599.0468.88%153207.06104618.94672321.32711.4130.65%1609.9169.35%155528.38103009.03682321.32700.4630.18%16

14、20.8669.82%157849.70101388.17692321.32689.4429.70%1631.8870.30%160171.0199756.29702321.32678.3429.22%1642.9870.78%162492.3398113.32712321.32667.1728.74%1654.1571.26%164813.6596459.17722321.32655.9228.26%1665.4071.74%167134.9794793.77732321.32644.6027.77%1676.7272.23%169456.2993117.05742321.32633.202

15、7.28%1688.1272.72%171777.6191428.93752321.32621.7226.78%1699.6073.22%174098.9389729.33762321.32610.1626.29%1711.1673.71%176420.2588018.17第 4 頁，共 12 頁月利率 0.0068年利率8.16%還款年限10本金190000還款期數(shù)月還款額其中累計歸還未還本金利息占比本金占比772321.32598.5225.78%1722.8074.22%178741.5786295.37782321.32586.8125.28%1734.5174.72%181062.8

16、984560.86792321.32575.0124.77%1746.3175.23%183384.2082814.56802321.32563.1424.26%1758.1875.74%185705.5281056.38812321.32551.1823.74%1770.1476.26%188026.8479286.24822321.32539.1523.23%1782.1776.77%190348.1677504.07832321.32527.0322.70%1794.2977.30%192669.4875709.78842321.32514.8322.18%1806.4977.82%19

17、4990.8073903.28852321.32502.5421.65%1818.7878.35%197312.1272084.51862321.32490.1721.12%1831.1478.88%199633.4470253.36872321.32477.7220.58%1843.6079.42%201954.7668409.77882321.32465.1920.04%1856.1379.96%204276.0866553.63892321.32452.5619.50%1868.7580.50%206597.4064684.88902321.32439.8618.95%1881.4681

18、.05%208918.7162803.42912321.32427.0618.40%1894.2681.60%211240.0360909.16922321.32414.1817.84%1907.1482.16%213561.3559002.02932321.32401.2117.28%1920.1182.72%215882.6757081.92942321.32388.1616.72%1933.1683.28%218203.9955148.76952321.32375.0116.16%1946.3183.84%220525.3153202.45962321.32361.7815.58%195

19、9.5484.42%222846.6351242.91972321.32348.4515.01%1972.8784.99%225167.9549270.04982321.32335.0414.43%1986.2885.57%227489.2747283.76992321.32321.5313.85%1999.7986.15%229810.5945283.971002321.32307.9313.27%2013.3986.73%232131.9043270.581012321.32294.2412.68%2027.0887.32%234453.2241243.501022321.32280.46

20、12.08%2040.8687.92%236774.5439202.641032321.32266.5811.48%2054.7488.52%239095.8637147.901042321.32252.6110.88%2068.7189.12%241417.1835079.181052321.32238.5410.28%2082.7889.72%243738.5032996.401062321.32224.389.67%2096.9490.33%246059.8230899.461072321.32210.129.05%2111.2090.95%248381.1428788.26108232

21、1.32195.768.43%2125.5691.57%250702.4626662.701092321.32181.317.81%2140.0192.19%253023.7824522.681102321.32166.757.18%2154.5692.82%255345.1022368.121112321.32152.106.55%2169.2293.45%257666.4120198.901122321.32137.355.92%2183.9794.08%259987.7318014.941132321.32122.505.28%2198.8294.72%262309.0515816.12

22、1142321.32107.554.63%2213.7795.37%264630.3713602.351152321.3292.503.98%2228.8296.02%266951.6911373.531162321.3277.343.33%2243.9896.67%269273.019129.551172321.3262.082.67%2259.2497.33%271594.336870.311182321.3246.722.01%2274.6097.99%273915.654595.71第 5 頁，共 12 頁月利率 0.0068年利率8.16%還款年限10本金190000還款期數(shù)月還款額

23、其中累計歸還未還本金利息占比本金占比1192321.3231.251.35%2290.0798.65%276236.972305.641202321.3215.680.68%2305.6499.32%278558.29(0.00)1212321.320.000.00%2321.32 100.00%280879.60(2321.32)1222321.32(15.78) -0.68%2337.10 100.68%283200.92(4658.42)1232321.32(31.68) -1.36%2353.00 101.36%285522.24(7011.42)1242321.32(47.68) -

24、2.05%2369.00 102.05%287843.56(9380.42)1252321.32(63.79) -2.75%2385.11 102.75%290164.88(11765.52)1262321.32(80.01) -3.45%2401.32 103.45%292486.20(14166.85)1272321.32(96.33) -4.15%2417.65 104.15%294807.52(16584.50)1282321.32(112.77) -4.86%2434.09 104.86%297128.84(19018.59)1292321.32(129.33) -5.57%2450

25、.65 105.57%299450.16(21469.24)1302321.32(145.99) -6.29%2467.31 106.29%301771.48(23936.55)1312321.32(162.77) -7.01%2484.09 107.01%304092.80(26420.64)1322321.32(179.66) -7.74%2500.98 107.74%306414.11(28921.62)1332321.32(196.67) -8.47%2517.99 108.47%308735.43(31439.60)1342321.32(213.79) -9.21%2535.11 1

26、09.21%311056.75(33974.71)1352321.32(231.03) -9.95%2552.35 109.95%313378.07(36527.06)1362321.32(248.38) -10.70%2569.70 110.70%315699.39(39096.76)1372321.32(265.86) -11.45%2587.18 111.45%318020.71(41683.94)1382321.32(283.45) -12.21%2604.77 112.21%320342.03(44288.71)1392321.32(301.16) -12.97%2622.48 11

27、2.97%322663.35(46911.19)1402321.32(319.00) -13.74%2640.32 113.74%324984.67(49551.50)1412321.32(336.95) -14.52%2658.27 114.52%327305.99(52209.77)1422321.32(355.03) -15.29%2676.35 115.29%329627.30(54886.12)1432321.32(373.23) -16.08%2694.54 116.08%331948.62(57580.66)1442321.32(391.55) -16.87%2712.87 11

28、6.87%334269.94(60293.53)1452321.32(410.00) -17.66%2731.32 117.66%336591.26(63024.85)1462321.32(428.57) -18.46%2749.89 118.46%338912.58(65774.74)1472321.32(447.27) -19.27%2768.59 119.27%341233.90(68543.32)1482321.32(466.09) -20.08%2787.41 120.08%343555.22(71330.74)1492321.32(485.05) -20.90%2806.37 12

29、0.90%345876.54(74137.10)1502321.32(504.13) -21.72%2825.45 121.72%348197.86(76962.56)1512321.32(523.35) -22.55%2844.66 122.55%350519.18(79807.22)1522321.32(542.69) -23.38%2864.01 123.38%352840.50(82671.23)1532321.32(562.16) -24.22%2883.48 124.22%355161.81(85554.71)1542321.32(581.77) -25.06%2903.09 12

30、5.06%357483.13(88457.80)1552321.32(601.51) -25.91%2922.83 125.91%359804.45(91380.63)1562321.32(621.39) -26.77%2942.71 126.77%362125.77(94323.34)1572321.32(641.40) -27.63%2962.72 127.63%364447.09(97286.06)1582321.32(661.55) -28.50%2982.86 128.50%366768.41 (100268.92)1592321.32(681.83) -29.37%3003.15

31、129.37%369089.73 (103272.07)1602321.32(702.25) -30.25%3023.57 130.25%371411.05 (106295.64)第 6 頁，共 12 頁月利率 0.0068年利率8.16%還款年限10本金190000還款期數(shù)月還款額其中累計歸還未還本金利息占比本金占比1612321.32(722.81) -31.14%3044.13 131.14%373732.37 (109339.77)1622321.32(743.51) -32.03%3064.83 132.03%376053.69 (112404.60)1632321.32(764.3

32、5) -32.93%3085.67 132.93%378375.01 (115490.27)1642321.32(785.33) -33.83%3106.65 133.83%380696.32 (118596.92)1652321.32(806.46) -34.74%3127.78 134.74%383017.64 (121724.70)1662321.32(827.73) -35.66%3149.05 135.66%385338.96 (124873.75)1672321.32(849.14) -36.58%3170.46 136.58%387660.28 (128044.21)168232

33、1.32(870.70) -37.51%3192.02 137.51%389981.60 (131236.23)1692321.32(892.41) -38.44%3213.73 138.44%392302.92 (134449.95)1702321.32(914.26) -39.39%3235.58 139.39%394624.24 (137685.53)1712321.32(936.26) -40.33%3257.58 140.33%396945.56 (140943.11)1722321.32(958.41) -41.29%3279.73 141.29%399266.88 (144222

34、.85)1732321.32(980.72) -42.25%3302.03 142.25%401588.20 (147524.88)1742321.32(1003.17) -43.22%3324.49 143.22%403909.51 (150849.37)1752321.32(1025.78) -44.19%3347.09 144.19%406230.83 (154196.46)1762321.32(1048.54) -45.17%3369.85 145.17%408552.15 (157566.32)1772321.32(1071.45) -46.16%3392.77 146.16%410

35、873.47 (160959.09)1782321.32(1094.52) -47.15%3415.84 147.15%413194.79 (164374.93)1792321.32(1117.75) -48.15%3439.07 148.15%415516.11 (167814.00)1802321.32(1141.14) -49.16%3462.45 149.16%417837.43 (171276.45)1812321.32(1164.68) -50.17%3486.00 150.17%420158.75 (174762.45)1822321.32(1188.38) -51.19%350

36、9.70 151.19%422480.07 (178272.15)1832321.32(1212.25) -52.22%3533.57 152.22%424801.39 (181805.72)1842321.32(1236.28) -53.26%3557.60 153.26%427122.71 (185363.32)1852321.32(1260.47) -54.30%3581.79 154.30%429444.02 (188945.11)1862321.32(1284.83) -55.35%3606.15 155.35%431765.34 (192551.26)1872321.32(1309

37、.35) -56.41%3630.67 156.41%434086.66 (196181.92)1882321.32(1334.04) -57.47%3655.36 157.47%436407.98 (199837.28)1892321.32(1358.89) -58.54%3680.21 158.54%438729.30 (203517.49)1902321.32(1383.92) -59.62%3705.24 159.62%441050.62 (207222.73)1912321.32(1409.11) -60.70%3730.43 160.70%443371.94 (210953.16)

38、1922321.32(1434.48) -61.80%3755.80 161.80%445693.26 (214708.97)1932321.32(1460.02) -62.90%3781.34 162.90%448014.58 (218490.31)1942321.32(1485.73) -64.00%3807.05 164.00%450335.90 (222297.36)1952321.32(1511.62) -65.12%3832.94 165.12%452657.21 (226130.30)1962321.32(1537.69) -66.24%3859.01 166.24%454978

39、.53 (229989.30)1972321.32(1563.93) -67.37%3885.25 167.37%457299.85 (233874.55)1982321.32(1590.35) -68.51%3911.67 168.51%459621.17 (237786.22)1992321.32(1616.95) -69.66%3938.27 169.66%461942.49 (241724.48)2002321.32(1643.73) -70.81%3965.05 170.81%464263.81 (245689.53)2012321.32(1670.69) -71.97%3992.0

40、1 171.97%466585.13 (249681.54)2022321.32(1697.83) -73.14%4019.15 173.14%468906.45 (253700.69)第 7 頁，共 12 頁月利率 0.0068年利率8.16%還款年限10本金190000還款期數(shù)月還款額其中累計歸還未還本金利息占比本金占比2032321.32(1725.16) -74.32%4046.48 174.32%471227.77 (257747.17)2042321.32(1752.68) -75.50%4074.00 175.50%473549.09 (261821.17)2052321.32(

41、1780.38) -76.70%4101.70 176.70%475870.41 (265922.88)2062321.32(1808.28) -77.90%4129.59 177.90%478191.72 (270052.47)2072321.32(1836.36) -79.11%4157.68 179.11%480513.04 (274210.15)2082321.32(1864.63) -80.33%4185.95 180.33%482834.36 (278396.09)2092321.32(1893.09) -81.55%4214.41 181.55%485155.68 (282610

42、.51)2102321.32(1921.75) -82.79%4243.07 182.79%487477.00 (286853.58)2112321.32(1950.60) -84.03%4271.92 184.03%489798.32 (291125.50)2122321.32(1979.65) -85.28%4300.97 185.28%492119.64 (295426.47)2132321.32(2008.90) -86.54%4330.22 186.54%494440.96 (299756.69)2142321.32(2038.35) -87.81%4359.66 187.81%49

43、6762.28 (304116.36)2152321.32(2067.99) -89.09%4389.31 189.09%499083.60 (308505.67)2162321.32(2097.84) -90.37%4419.16 190.37%501404.91 (312924.82)2172321.32(2127.89) -91.67%4449.21 191.67%503726.23 (317374.03)2182321.32(2158.14) -92.97%4479.46 192.97%506047.55 (321853.49)2192321.32(2188.60) -94.28%45

44、09.92 194.28%508368.87 (326363.42)2202321.32(2219.27) -95.60%4540.59 195.60%510690.19 (330904.01)2212321.32(2250.15) -96.93%4571.47 196.93%513011.51 (335475.47)2222321.32(2281.23) -98.27%4602.55 198.27%515332.83 (340078.03)2232321.32(2312.53) -99.62%4633.85 199.62%517654.15 (344711.88)2242321.32(234

45、4.04) -100.98%4665.36 200.98%519975.47 (349377.24)2252321.32(2375.77) -102.35%4697.08 202.35%522296.79 (354074.32)2262321.32(2407.71) -103.72%4729.02 203.72%524618.11 (358803.34)2272321.32(2439.86) -105.11%4761.18 205.11%526939.42 (363564.53)2282321.32(2472.24) -106.50%4793.56 206.50%529260.74 (3683

46、58.08)2292321.32(2504.83) -107.91%4826.15 207.91%531582.06 (373184.24)2302321.32(2537.65) -109.32%4858.97 209.32%533903.38 (378043.21)2312321.32(2570.69) -110.74%4892.01 210.74%536224.70 (382935.22)2322321.32(2603.96) -112.18%4925.28 212.18%538546.02 (387860.50)2332321.32(2637.45) -113.62%4958.77 21

47、3.62%540867.34 (392819.27)2342321.32(2671.17) -115.07%4992.49 215.07%543188.66 (397811.76)2352321.32(2705.12) -116.53%5026.44 216.53%545509.98 (402838.20)2362321.32(2739.30) -118.01%5060.62 218.01%547831.30 (407898.82)2372321.32(2773.71) -119.49%5095.03 219.49%550152.61 (412993.85)2382321.32(2808.36

48、) -120.98%5129.68 220.98%552473.93 (418123.53)2392321.32(2843.24) -122.48%5164.56 222.48%554795.25 (423288.09)2402321.32(2878.36) -124.00%5199.68 224.00%557116.57 (428487.77)2412321.32(2913.72) -125.52%5235.04 225.52%280879.60 (433722.80)2422321.32(2949.32) -127.05%5270.63 227.05%283200.92 (438993.4

49、4)2432321.32(2985.16) -128.60%5306.47 228.60%285522.24 (444299.91)2442321.32(3021.24) -130.15%5342.56 230.15%287843.56 (449642.47)第 8 頁，共 12 頁月利率 0.0068年利率8.16%還款年限10本金190000還款期數(shù)月還款額其中累計歸還未還本金利息占比本金占比2452321.32(3057.57) -131.72%5378.89 231.72%290164.88 (455021.36)2462321.32(3094.15) -133.29%5415.46

50、233.29%292486.20 (460436.82)2472321.32(3130.97) -134.88%5452.29 234.88%294807.52 (465889.11)2482321.32(3168.05) -136.48%5489.36 236.48%297128.84 (471378.47)2492321.32(3205.37) -138.08%5526.69 238.08%299450.16 (476905.17)2502321.32(3242.96) -139.70%5564.27 239.70%301771.48 (482469.44)2512321.32(3280.

51、79) -141.33%5602.11 241.33%304092.80 (488071.55)2522321.32(3318.89) -142.97%5640.21 242.97%306414.11 (493711.76)2532321.32(3357.24) -144.63%5678.56 244.63%308735.43 (499390.32)2542321.32(3395.85) -146.29%5717.17 246.29%311056.75 (505107.49)2552321.32(3434.73) -147.96%5756.05 247.96%313378.07 (510863

52、.54)2562321.32(3473.87) -149.65%5795.19 249.65%315699.39 (516658.73)2572321.32(3513.28) -151.35%5834.60 251.35%318020.71 (522493.33)2582321.32(3552.95) -153.06%5874.27 253.06%320342.03 (528367.60)2592321.32(3592.90) -154.78%5914.22 254.78%322663.35 (534281.82)2602321.32(3633.12) -156.51%5954.44 256.

53、51%324984.67 (540236.26)2612321.32(3673.61) -158.26%5994.93 258.26%327305.99 (546231.18)2622321.32(3714.37) -160.01%6035.69 260.01%329627.30 (552266.87)2632321.32(3755.41) -161.78%6076.73 261.78%331948.62 (558343.61)2642321.32(3796.74) -163.56%6118.06 263.56%334269.94 (564461.66)2652321.32(3838.34)

54、-165.35%6159.66 265.35%336591.26 (570621.32)2662321.32(3880.22) -167.16%6201.54 267.16%338912.58 (576822.87)2672321.32(3922.40) -168.97%6243.71 268.97%341233.90 (583066.58)2682321.32(3964.85) -170.80%6286.17 270.80%343555.22 (589352.75)2692321.32(4007.60) -172.64%6328.92 272.64%345876.54 (595681.67)

55、2702321.32(4050.64) -174.50%6371.95 274.50%348197.86 (602053.63)2712321.32(4093.96) -176.36%6415.28 276.36%350519.18 (608468.91)2722321.32(4137.59) -178.24%6458.91 278.24%352840.50 (614927.82)2732321.32(4181.51) -180.14%6502.83 280.14%355161.81 (621430.64)2742321.32(4225.73) -182.04%6547.05 282.04%3

56、57483.13 (627977.69)2752321.32(4270.25) -183.96%6591.57 283.96%359804.45 (634569.26)2762321.32(4315.07) -185.89%6636.39 285.89%362125.77 (641205.65)2772321.32(4360.20) -187.83%6681.52 287.83%364447.09 (647887.17)2782321.32(4405.63) -189.79%6726.95 289.79%366768.41 (654614.12)2792321.32(4451.38) -191

57、.76%6772.70 291.76%369089.73 (661386.81)2802321.32(4497.43) -193.74%6818.75 293.74%371411.05 (668205.56)2812321.32(4543.80) -195.74%6865.12 295.74%373732.37 (675070.68)2822321.32(4590.48) -197.75%6911.80 297.75%376053.69 (681982.48)2832321.32(4637.48) -199.78%6958.80 299.78%378375.01 (688941.28)2842

58、321.32(4684.80) -201.82%7006.12 301.82%380696.32 (695947.40)2852321.32(4732.44) -203.87%7053.76 303.87%383017.64 (703001.16)2862321.32(4780.41) -205.93%7101.73 305.93%385338.96 (710102.89)第 9 頁，共 12 頁月利率 0.0068年利率8.16%還款年限10本金190000還款期數(shù)月還款額其中累計歸還未還本金利息占比本金占比2872321.32(4828.70) -208.02%7150.02 308.02

59、%387660.28 (717252.91)2882321.32(4877.32) -210.11%7198.64 310.11%389981.60 (724451.55)2892321.32(4926.27) -212.22%7247.59 312.22%392302.92 (731699.13)2902321.32(4975.55) -214.34%7296.87 314.34%394624.24 (738996.01)2912321.32(5025.17) -216.48%7346.49 316.48%396945.56 (746342.50)2922321.32(5075.13) -2

60、18.63%7396.45 318.63%399266.88 (753738.95)2932321.32(5125.42) -220.80%7446.74 320.80%401588.20 (761185.69)2942321.32(5176.06) -222.98%7497.38 322.98%403909.51 (768683.07)2952321.32(5227.04) -225.18%7548.36 325.18%406230.83 (776231.44)2962321.32(5278.37) -227.39%7599.69 327.39%408552.15 (783831.13)29