3、35平米全包裝修預算

報價定額預算表,,,,,,,,,,

甲方（業(yè)主）姓名:聯(lián)系方式：套內(nèi)面積：35工程地點：,,,,,,,,,,

序號,工程項目名稱,單位,工程量,主材,輔材,機械,人工,損耗,客戶價,備注

客廳、餐廳工程,,,,,,,,,,

1,·石膏板吊頂,平方米,15,80.00,0.00,2.20,50.00,4.20,2046.00,"泰山石膏板面層，木龍骨,9.5mm石膏板"

2,·頂面膩子,平方米,20,9.00,0.81,0.00,8.50,0.20,370.10,披刮膩子(施樂福膩子)打磨三遍并打磨平整。

3,·頂面乳膠漆(多樂士家麗安凈味),平方米,20,6.00,1.00,0.00,6.00,0.20,264.00,頂面乳膠漆(多樂士家麗安凈味)（滾刷一底兩遍，含宏漆01底漆）

4,·墻面膩子,平方米,70,8.00,0.81,0.00,8.50,0.20,1225.35,披刮膩子(施樂福膩子)打磨三遍并打磨平整。

5,·頂面乳膠漆(多樂士家麗安凈味),平方米,70,6.00,1.00,0.00,8.50,0.20,1099.00,頂面乳膠漆(多樂士家麗安凈味)（滾刷一底兩遍，含宏漆01底漆）

6,·門坎石安裝,塊,1,0.00,10.00,0.80,10.00,0.00,20.80,國標32.5#水泥砂漿及人工，

7,·電視墻造型,項,1,0.00,500.00,0.80,400.00,0.00,900.80,見圖紙

8,·地面鋪地磚600*600,平方米,20,0.00,20.00,0.80,35.00,0.00,1116.00,國標32.5#水泥砂漿及人工，采用干貼工藝，放樣、切割、底面括水泥漿鋪貼(不含地磚主材費；厚度3cm以上，另做墊層)

臥室工程,,,,,,,,,,

1,·石膏板吊頂,平方米,12,80.00,0.00,2.20,50.00,4.20,1636.80,"泰山石膏板面層，木龍骨,9.5mm石膏板"

1,·頂面膩子,平方米,12,9.00,0.81,0.00,8.50,0.20,222.06,披刮膩子(施樂福膩子)打磨三遍并打磨平整。

2,·頂面乳膠漆(多樂士家麗安凈味),平方米,12,6.00,1.00,0.00,8.50,0.20,188.40,頂面乳膠漆(多樂士家麗安凈味)（滾刷一底兩遍，含宏漆01底漆）

3,·墻面膩子,平方米,38,8.00,0.81,0.00,8.50,0.20,665.19,披刮膩子(施樂福膩子)打磨三遍并打磨平整。

5,·墻面乳膠漆(多樂士家麗安凈味),平方米,38,6.00,1.00,0.00,8.50,0.20,596.60,頂面乳膠漆(多樂士家麗安凈味)（滾刷一底兩遍，含宏漆01底漆）

5,·強化木地板地面找平,平方米,12,0.00,15.00,0.00,10.00,0.00,300.00,綜合價，厚度在3cm內(nèi)不做調(diào)整

衛(wèi)生間工程,,,,,,,,,,

1,·地面防漏處理,平方米,3.5,10.00,3.00,0.00,5.00,0.00,63.00,"水泥砂漿混合""勞亞爾""沙漿防水涂料刷三遍(找平另計)"

2,·衛(wèi)生間回填,平方米,3.5,0.00,15.00,0.00,11.50,0.00,92.75,"輕質(zhì)磚渣或者建筑碎塊回填(綜合價)，厚度在6cm內(nèi)不做調(diào)整,此價包含找平"

3,·地面鋪地磚300*300,平方米,3.5,0.00,20.00,0.80,35.00,0.00,195.30,國標32.5#水泥砂漿及人工，采用干貼工藝，放樣、切割、底面括水泥漿鋪貼(不含地磚主材費；厚度3cm以上，另做墊層)

4,·包上、下水管道,根,1,70.00,15.00,2.00,45.00,3.00,135.00,水泥砂漿或木工板包管柱

5,·墻面防水處理,平方米,16,10.50,3.00,0.00,10.00,0.00,376.00,"水泥砂漿混合""勞亞爾""沙漿防水涂料刷一遍,局部開槽處二遍(找平另計)。高度標準：廚房1200mm。衛(wèi)生間滿刷。"

6,·墻面鋪墻面磚250*330,平方米,16,0.00,20.00,1.00,35.00,0.00,896.00,國標32.5#水泥砂漿及人工，采用干貼工藝，放樣、鋪貼(不含墻面磚主材費；厚度3cm以上，另做墊層)

廚房工程,,,,,,,,,,

1,·地面防漏處理,平方米,4.00,10.00,3.00,0.00,26.00,0.00,156.00,"水泥砂漿混合""勞亞爾""沙漿防水涂料刷三遍"

2,·地面鋪地磚300*300,平方米,4.00,0.00,20.00,0.80,35.00,0.00,223.20,國標32.5#水泥砂漿及人工，采用干貼工藝，放樣、切割、底面括水泥漿鋪貼(不含地磚主材費；厚度3cm以上，另做墊層)

3,·包上、下水管道,根,1.00,70.00,15.00,2.00,45.00,3.00,135.00,水泥砂漿或木工板包管柱

5,·墻面防水處理,平方米,18,12.00,3.00,0.00,26.00,0.00,738.00,"水泥砂漿混合""勞亞爾""沙漿防水涂料刷一遍,局部開槽處二遍(找平另計)。高度標準：廚房1200mm。衛(wèi)生間滿刷。"

6,·墻面鋪墻面磚250*330,平方米,18,0.00,20.00,1.00,35.00,0.00,1008.00,國標32.5#水泥砂漿及人工，采用干貼工藝，放樣、鋪貼(不含墻面磚主材費；厚度3cm以上，另做墊層)

水電工程(水部分),,,,,,,,,,

1,·廚房水管鋪設,間,1,315.00,30.00,14.50,95.00,20.00,474.50,"金牛PPR冷熱水管(20#)各一路,絲口連接,開槽、定位，按實鋪管延長米計算"

2,·衛(wèi)生間水管鋪設,間,1,405.00,40.50,15.50,120.00,25.00,606.00,"金牛PPR冷熱水管(20#)各一路,絲口連接,開槽、定位，按實鋪管延長米計算"

3,·廚房煤氣管及配件,間,1,70.00,8.50,3.00,70.00,0.00,151.50,日豐管.不含氣嘴，如超出12米另計費用。

水電工程(強\弱電部分),,,,,,,,,,

2,·弱電部分,平方米,35,0.00,20.00,0.00,0.00,0.00,700.00,"秋葉原弱電系列線材,安普網(wǎng)線，穿得億PVC管鋪設。"

2,·強電部分,平方米,35,0.00,60.00,0.00,0.00,0.00,2100.00,"鴿牌或泰山電線空調(diào)4mm,廚房4mm，插座2.5mm,燈線1.5mm"

3,·電路人工費,平方米,35,0.00,0.00,0.00,25.00,0.00,875.00,清工費（含穿PVC管鋪設，開關及插座面板、燈具的安裝人工費）

4,·衛(wèi)生間修補門洞,項,1,0.00,0.00,0.50,200.00,0.00,200.50,1、計算面積需按實際發(fā)生量計算。2、保證開洞周邊的墻體不受破壞。3、按圖紙位置施工。

5,·石工開槽費,平方米,35,0.00,0.00,0.50,12.00,0.00,437.50,包括所有管線槽。（分體空調(diào)、換氣扇孔洞另計65元/個--甲供，剪力墻*2）

6,·補線、管槽,米,35,0.00,2.00,0.00,12.00,0.00,490.00,水泥砂漿修補，按水電造價的2%折米計算

7,·得億PVC線管,平方米,35,4.00,0.50,0.20,0.00,0.15,169.75,得億PVC(16#.20#)線管、三通、彎頭、專用膠，（包含普通型線盒底盒）

其它工程,,,,,,,,,,

1,·成品保護費,平方米,35,2.20,0.00,0.00,3.00,0.00,182.00,專用地面成品保護膜遮蓋。

2,·拆墻,平方米,10,0.00,0.00,0.50,25.00,0.00,255.00,人工

3,·(平層)吊平頂、涂料零時設施費,平方米,35,0.00,1.70,0.00,0.80,0.00,87.50,凈高在2.5～3.5米之間。

4,·材料搬運費,平方米,35,0.00,0.00,0.00,6.00,0.00,210.00,"只限于(材料采.電梯)搬運,不包含主材搬運。"

5,·酒柜,項,1,0.00,1200.00,0.00,400.00,0.00,1600.00,"1.5廣西金葉木工板,背板九厘板,波音軟片飾面,不含玻璃"

一,直接費,元,,,,,,,23208.60,基裝報價

主材預算,,,,,,,,,,

1,·客廳地磚,平方米,20,120.00,0.00,0.00,0.00,0.00,2400.00,600*600羅馬磁磚

2,·廚房地磚,平方米,5,100.00,0.00,0.00,0.00,0.00,500.00,300*300

3,·衛(wèi)生間地磚,平方米,4,100.00,0.00,0.00,0.00,0.00,400.00,300*300

4,·廚房墻磚,平方米,18,80.00,0.00,0.00,0.00,0.00,1440.00,300*300

5,·衛(wèi)生間墻磚,平方米,16,80.00,0.00,0.00,0.00,0.00,1280.00,300*600

6,·推拉門,平方米,3,450.00,0.00,0.00,0.00,0.00,1350.00,鋁合金推拉門海螺型材

7,·廚柜,米,3,1200,0.00,0.00,0.00,0.00,3600.00,"歐克廚柜,3米地柜,送1.5米吊柜."

11,·衛(wèi)生間淋浴房,套,1,1500,0.00,0.00,0.00,0.00,1500.00,鋁合金推拉門海螺型材

11,·洗臉盆,套,1,1500,0.00,0.00,0.00,0.00,1500.00,諾貝爾陶瓷

12,·馬桶,個,1,899,0.00,0.00,0.00,0.00,899.00,金牌

13,·燈具,項,1,2300,0.00,0.00,0.00,0.00,2300.00,

14,·開關面板,項,1,500,0.00,0.00,0.00,0.00,500.00,西門子

15,·墻紙,項,1,1200,0.00,0.00,0.00,0.00,1200.00,華美墻紙

17,·酒水柜,個,0,1200,0.00,0.00,0.00,0.00,0.00,

18,·餐桌,套,1,1500,0.00,0.00,0.00,0.00,1500.00,

19,·沙發(fā),套,1,1500,0.00,0.00,0.00,0.00,1500.00,

21,·窗簾,項,1,1200,0.00,0.00,0.00,0.00,1200.00,

22,·衣帽間,平方米,6,450,0.00,0.00,0.00,0.00,2700.00,

22,·木地板,平方米,25,80,0.00,0.00,0.00,0.00,2000.00,萊茵虎升達等

23,·臥房衣柜,平方米,4,450,0.00,0.00,0.00,0.00,1800.00,

23,·床,張,1,1200,0.00,0.00,0.00,0.00,1200.00,帶床頭柜

24,·廚房三件套,套,1,3000,0.00,0.00,0.00,0.00,3000.00,熱水器煙機灶淘菜盆老板萬和

25,·臥室護墻板,項,0,2000,0.00,0.00,0.00,0.00,0.00,

26,·小五金,項,1,500,0.00,0.00,0.00,0.00,500.00,地漏晾衣桿絲塔子廚衛(wèi)掛件

27,·客廳工藝臺燈,個,2,200,0.00,0.00,0.00,0.00,400.00,

28,·軟裝,項,1,200,0.00,0.00,0.00,0.00,200.00,小擺件

一,主材價格,元,,,,,,,34869.00,

二,總價格,元,,,